Symbiotic Framework
Home
Diagnose
Monitor
Finance
Build
Sustain
Barbados
Research
COP31
About
SRD REVENUE PROJECTOR
Sovereign Resilience Derivative
Infrastructure investment to permanent revenue streams
Barbados
Jamaica
Trinidad and Tobago
Fiji
Guyana
Haiti
Mauritius
Samoa
Maldives
Dominica
Conservative
Moderate
Aggressive
287,000
Population
853 km
Road Corridors
0.053 Mt/yr
Green H₂
0.98 Mt/yr
Green Steel
Caribbean
Region
Annual Revenue — Moderate
Green Steel JV (50/50)
$270M/yr
Carbon Credits
$101M/yr
Fossil Fuel Savings
$400M/yr
Climate Finance
$68M/yr
Total Recurring
$675M/yr
Sovereign Wealth Fund Accumulation
$0M
Yr 0
$86M
Yr 5
$211M
Yr 10
$357M
Yr 15
$519M
Yr 20
$693M
Yr 25
EU CBAM ADVANTAGE
0.07
tCO₂/t (SIDS green)
vs
1.85
tCO₂/t (conventional)
$133-148
advantage/tonne